Our financial projections through 2029 are rooted in a clear-eyed assessment of Trillium Waldorf School’s current financial position, paired with a forward-looking vision for resilience, sustainability, and strategic growth.
These projections are built on several foundational assumptions, including the establishment of critical financial reserves and aligning our school with AWASNA recommended best practices. See below for the Goals and Principals behind our planning and projections.
Below are the following supporting financial documents:
- 2021 Property Appraisal
- 2025Property Appraisal
- Audited Financial Statements for Previous 3 Fiscal Years
Please Contact John Wright at jwright@rowanlea.org for our most recent year end reports and our 5-year Projections.
By 2027–2028, we aim to establish two essential financial buffers:
(a) Operating Cash Reserve
A reserve of $450,000, equivalent to three months of core operating expenses, will provide a cushion for cash flow stability.
Current monthly expenses total approximately $150,000, with $115,000/month allocated to payroll alone.
(b) Capital Reserve Fund
A fund of $100,000 will be designated for facility improvements and strategic infrastructure investments, supporting the long-term vitality of the school’s physical assets.
Once these reserve targets are met, we will revisit and refine our annual budgeting strategy to reflect the school’s improved financial stability and position for future investment.
A key pillar of our financial strategy involves a gradual but significant reduction in tuition discounts, bringing our policies in line with the Association of Waldorf Schools of North America (AWSNA) recommendations of limiting tuition assistance to 12–15% of gross revenue. Currently our discounts account for more than double the AWSNA recommendations.
To address this, we plan to:
While specific implementation strategies are still being developed, they will be guided by a commitment to equity, compassion, and collaboration with our community. Our goal is to reduce the total discount rate to 15% over the next 7 years, establishing clearer and more sustainable financial boundaries.
Our projections take a cautious approach to enrolment, assuming relative stability rather than aggressive growth. We have accounted for typical attrition—including Grade 8 graduations—and anticipate new enrollments will largely offset these losses. While future growth remains a possibility, our financial planning does not depend on it, ensuring a more resilient foundation.
To account for rising operational costs, our five-year projections include a 3% annual inflation rate applied to salaries and general expenses. Correspondingly, we have modelled a 3% annual tuition increase to ensure financial alignment. While this increase is projected annually, it may be implemented through periodic adjustments rather than incremental year-over-year changes.
As enrolment stabilizes or grows, we anticipate that some cost pressures may be alleviated through economies of scale. However, sustaining competitive compensation for faculty and staff—a priority for educational quality and retention—will require careful and proactive tuition planning.
We have incorporated contingency scenarios around staffing and operating expenses to allow for flexibility if enrolment trends shift. These contingencies will help us remain agile while protecting the school’s core mission and educational offerings.
In 2021, the school property was officially purchased and independently appraised at $4.2 million, reflecting its value as a fully operating educational institution.
In 2025, as part of our strategic financial planning, the Mortgage Committee—working closely with the Finance Committee—commissioned a new appraisal. This time, the goal was to evaluate the property not only as an active school, but also for its potential as a real estate and development asset. This broader market-focused assessment resulted in an updated audited valuation of $4.825 million. The revised figure more accurately reflects the property’s current market potential and strengthens our position for future financial planning and investment decisions.
We use cookies to analyze website traffic and optimize your website experience. By accepting our use of cookies, your data will be aggregated with all other user data.